PURCHASE PRICE
\$204,000
RENOVATION TIMELINE
6 MONTHS
ARV
\$680,000
6 BAY AVE.
6 BAY AVE.
PURCHASE PRICE \$204,000
INITIAL INVESTMENT \$45,000
CLOSING COSTS \$10,000
HOLDING COSTS \$6,000
RENOVATION COSTS \$130,000
RENOVATION TIMELINE 6 Months
AFTER REPAIR VALUE \$680,000.00
MORTGAGE PAYDOWN / YR \$5,000
REALIZED APPRECIATION 333%
MONTHLY CASHFLOW \$400
6 BAY AVE.
BEFORE
AFTER
